13480 STODDART AVE (MLS: O6403681) For Sale
13480 STODDART AVE,
(Orange),
Orlando Florida 32827
Currently Rented at $2,900.00 / month
Area: 2850
- MLS O6403681
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2850
- Living Area (sqft) 1945
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $178.54
- Kitchen/Family Room Combo
- Open Floorplan
- Split Bedroom
- Stone Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.3
|
Gross Yield6.3%
|
Annual Rent$34,800.00
|
Property Taxes$8,870.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,800.00 $2,900.00 / mo
|
$174,000.00 $2,900.00 / mo
|
$348,000.00 $2,900.00 / mo
|
| Estimated Expenses |
|
|
|
$8,870.00 |
$44,350.00 |
$88,700.00 |
| Net Cash Flow |
|
|
|
$25,930.00 |
$129,650.00 |
$259,300.00 |
| HOA Fees |
|
|
|
$2,142.48 |
$10,712.40 |
$21,424.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.