2791 L B MCLEOD RD #2791B (MLS: O6403256) For Sale
2791 L B MCLEOD RD #2791B,
(Orange),
Orlando Florida 32805
Currently Rented at $1,550.00 / month
Area: 992
- MLS O6403256
- Unit No 2791B
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 992
- Living Area (sqft) 992
- Foundation Slab
- Min Lease Slab
- HOA Fees $533.00
Cash Flow
|
Cap Rate10.8
|
Gross Yield18.8%
|
Annual Rent$18,600.00
|
Property Taxes$1,516.82
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$1,516.82 |
$7,584.10 |
$15,168.20 |
| Net Cash Flow |
|
|
|
$17,083.18 |
$85,415.90 |
$170,831.80 |
| HOA Fees |
|
|
|
$6,396.00 |
$31,980.00 |
$63,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.