119 FALLING ACORN AVE (MLS: O6402757) For Sale
119 FALLING ACORN AVE,
(Lake),
Groveland Florida 34736
Currently Rented at $2,200.00 / month
Area: 2543
- MLS O6402757
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 2543
- Living Area (sqft) 1651
- Foundation Slab
- Min Lease Slab
- HOA Fees $578.00
- Eat-in Kitchen
- High Ceilings
- Open Floorplan
- Primary Bedroom Main Floor
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.4
|
Gross Yield7.8%
|
Annual Rent$26,400.00
|
Property Taxes$1,280.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$1,280.00 |
$6,400.00 |
$12,800.00 |
| Net Cash Flow |
|
|
|
$25,120.00 |
$125,600.00 |
$251,200.00 |
| HOA Fees |
|
|
|
$6,936.00 |
$34,680.00 |
$69,360.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.