2997 BUCCANEER PALM RD (MLS: O6402181) For Sale
2997 BUCCANEER PALM RD,
(Osceola),
Kissimmee Florida 34747
Currently Rented at $3,500.00 / month
Area: 3401
- MLS O6402181
- Unit No -
- Bedrooms 5
- Bathrooms 5
- Area (sqft) 3401
- Living Area (sqft) 3015
- Foundation Slab
- Min Lease Slab
- HOA Fees $683.00
- Open Floorplan
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.9
|
Gross Yield7.7%
|
Annual Rent$42,000.00
|
Property Taxes$7,131.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$42,000.00 $3,500.00 / mo
|
$210,000.00 $3,500.00 / mo
|
$420,000.00 $3,500.00 / mo
|
| Estimated Expenses |
|
|
|
$7,131.00 |
$35,655.00 |
$71,310.00 |
| Net Cash Flow |
|
|
|
$34,869.00 |
$174,345.00 |
$348,690.00 |
| HOA Fees |
|
|
|
$8,196.00 |
$40,980.00 |
$81,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.