4225 NE 25TH AVE (MLS: O6401739) For Sale
4225 NE 25TH AVE,
(Marion),
Ocala Florida 34479
Currently Rented at $1,500.00 / month
Area: 1532
- MLS O6401739
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1532
- Living Area (sqft) 1092
- Foundation Block, Slab
- Min Lease Block, Slab
Cash Flow
|
Cap Rate9.0
|
Gross Yield10.9%
|
Annual Rent$18,000.00
|
Property Taxes$3,104.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$3,104.00 |
$15,520.00 |
$31,040.00 |
| Net Cash Flow |
|
|
|
$14,896.00 |
$74,480.00 |
$148,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.