6113 APOLLOS CORNER WAY (MLS: O6401721) For Sale
6113 APOLLOS CORNER WAY,
(Orange),
Orlando Florida 32829
Currently Rented at $2,100.00 / month
Area: 1987
- MLS O6401721
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1987
- Living Area (sqft) 1659
- Foundation Slab
- Min Lease Slab
- HOA Fees $323.00
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
- Solid Surface Counters
- Solid Wood Cabinets
Cash Flow
|
Cap Rate4.7
|
Gross Yield7.5%
|
Annual Rent$25,200.00
|
Property Taxes$5,517.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$5,517.00 |
$27,585.00 |
$55,170.00 |
| Net Cash Flow |
|
|
|
$19,683.00 |
$98,415.00 |
$196,830.00 |
| HOA Fees |
|
|
|
$3,876.00 |
$19,380.00 |
$38,760.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.