8059 LEAF GROVE CIR (MLS: O6401229) For Sale

8059 LEAF GROVE CIR, (Orange), Orlando Florida 32836

Currently Rented at $7,000.00 / month

Area: 4673

Property Info

  • MLS O6401229
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 4673
  • Living Area (sqft) 4205
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $331.00

Interior Features

  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Wood Cabinets
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$1,200,000.00

Rental Price

$
$7,000.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 7%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $7,000.00

Cash Flow

Cap Rate5.2 Gross Yield7% Annual Rent$84,000.00 Property Taxes$18,040.40 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $84,000.00 $7,000.00 / mo $420,000.00 $7,000.00 / mo $840,000.00 $7,000.00 / mo
Estimated Expenses $18,040.40 $90,202.00 $180,404.00
Net Cash Flow $65,959.60 $329,798.00 $659,596.00
HOA Fees $3,972.00 $19,860.00 $39,720.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.