Property Info
- MLS O6400987
- Unit No 203
- Bedrooms 1
- Bathrooms 2
- Area (sqft) 750
- Living Area (sqft) 750
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Chair Rail
- Crown Molding
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Solid Surface Counters
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate14.8 | Gross Yield16.2% | Annual Rent$15,540.00 | Property Taxes$1,367.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,540.00 $1,295.00 / mo | $77,700.00 $1,295.00 / mo | $155,400.00 $1,295.00 / mo | |||
| Estimated Expenses | $1,367.00 | $6,835.00 | $13,670.00 | |||
| Net Cash Flow | $14,173.00 | $70,865.00 | $141,730.00 |