155 S COURT AVE #1415 (MLS: O6400939) For Sale
155 S COURT AVE #1415,
(Orange),
Orlando Florida 32801
Currently Rented at $2,800.00 / month
Area: 1212
- MLS O6400939
- Unit No 1415
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1212
- Living Area (sqft) 1212
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,338.00
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Other
- Split Bedroom
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate3.3
|
Gross Yield10%
|
Annual Rent$33,600.00
|
Property Taxes$6,335.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,600.00 $2,800.00 / mo
|
$168,000.00 $2,800.00 / mo
|
$336,000.00 $2,800.00 / mo
|
| Estimated Expenses |
|
|
|
$6,335.00 |
$31,675.00 |
$63,350.00 |
| Net Cash Flow |
|
|
|
$27,265.00 |
$136,325.00 |
$272,650.00 |
| HOA Fees |
|
|
|
$16,056.00 |
$80,280.00 |
$160,560.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.