2565 OAK PARK WAY #213 (MLS: O6400894) For Sale

2565 OAK PARK WAY #213, (Orange), Orlando Florida 32822

Currently Rented at $1,250.00 / month

Area: 800

Property Info

  • MLS O6400894
  • Unit No 213
  • Bedrooms 1
  • Bathrooms 2
  • Area (sqft) 800
  • Living Area (sqft) 800
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $329.94

Interior Features

  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Thermostat

Buy Price

$
$127,900.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 11.7%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate6.8 Gross Yield11.7% Annual Rent$15,000.00 Property Taxes$2,296.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $2,296.00 $11,480.00 $22,960.00
Net Cash Flow $12,704.00 $63,520.00 $127,040.00
HOA Fees $3,959.28 $19,796.40 $39,592.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.