4460 PERKINSHIRE LN #T206 (MLS: O6400732) For Sale
4460 PERKINSHIRE LN #T206,
(Orange),
Orlando Florida 32822
Currently Rented at $1,650.00 / month
Area: 1000
- MLS O6400732
- Unit No T206
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1000
- Living Area (sqft) 1000
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,345.00
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate0.9
|
Gross Yield14.2%
|
Annual Rent$19,800.00
|
Property Taxes$2,387.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$2,387.00 |
$11,935.00 |
$23,870.00 |
| Net Cash Flow |
|
|
|
$17,413.00 |
$87,065.00 |
$174,130.00 |
| HOA Fees |
|
|
|
$16,140.00 |
$80,700.00 |
$161,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.