1921 ABBINGTON ST #23C (MLS: O6400689) For Sale
1921 ABBINGTON ST #23C,
(Orange),
Apopka Florida 32712
Currently Rented at $1,950.00 / month
Area: 1456
- MLS O6400689
- Unit No 23C
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1456
- Living Area (sqft) 1456
- Foundation Block
- Min Lease Block
- HOA Fees $374.24
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate6.5
|
Gross Yield9.6%
|
Annual Rent$23,400.00
|
Property Taxes$3,065.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,400.00 $1,950.00 / mo
|
$117,000.00 $1,950.00 / mo
|
$234,000.00 $1,950.00 / mo
|
| Estimated Expenses |
|
|
|
$3,065.00 |
$15,325.00 |
$30,650.00 |
| Net Cash Flow |
|
|
|
$20,335.00 |
$101,675.00 |
$203,350.00 |
| HOA Fees |
|
|
|
$4,490.88 |
$22,454.40 |
$44,908.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.