5160 CONROY RD #21 (MLS: O6400641) For Sale

5160 CONROY RD #21, (Orange), Orlando Florida 32811

Currently Rented at $1,400.00 / month

Area: 988

Property Info

  • MLS O6400641
  • Unit No 21
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 988
  • Living Area (sqft) 988
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $537.00

Interior Features

  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor

Buy Price

$
$170,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 4.5%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate4.5 Gross Yield9.9% Annual Rent$16,800.00 Property Taxes$2,710.07 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,710.07 $13,550.35 $27,100.70
Net Cash Flow $14,089.93 $70,449.65 $140,899.30
HOA Fees $6,444.00 $32,220.00 $64,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.