2625 SANTOSH CV (MLS: O6400516) For Sale

2625 SANTOSH CV, (Osceola), Kissimmee Florida 34746

Currently Rented at $3,200.00 / month

Area: 3361

Property Info

  • MLS O6400516
  • Unit No -
  • Bedrooms 5
  • Bathrooms 5
  • Area (sqft) 3361
  • Living Area (sqft) 2806
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $396.84

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$550,000.00

Rental Price

$
$3,200.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 7%
  • Lease End Date
  • May 29, 2027
  • Rent Amount

  • $3,200.00

Cash Flow

Cap Rate4.9 Gross Yield7% Annual Rent$38,400.00 Property Taxes$6,594.38 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $38,400.00 $3,200.00 / mo $192,000.00 $3,200.00 / mo $384,000.00 $3,200.00 / mo
Estimated Expenses $6,594.38 $32,971.90 $65,943.80
Net Cash Flow $31,805.62 $159,028.10 $318,056.20
HOA Fees $4,762.08 $23,810.40 $47,620.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.