407 W BELLA VISTA ST (MLS: O6400401) For Sale

407 W BELLA VISTA ST, (Polk), Lakeland Florida 33805

Currently Rented at $1,650.00 / month

Area: 944

Property Info

  • MLS O6400401
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 944
  • Living Area (sqft) 875
  • Foundation Stem Wall
  • Min Lease Stem Wall

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$209,900.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 8.3%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate8.3 Gross Yield9.4% Annual Rent$19,800.00 Property Taxes$2,351.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $2,351.00 $11,755.00 $23,510.00
Net Cash Flow $17,449.00 $87,245.00 $174,490.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.