Property Info
- MLS O6400283
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1255
- Living Area (sqft) 1255
- Foundation Block
- Min Lease Block
Interior Features
- Ninguno
- Walk-In Closet(s)
Cash Flow
| Cap Rate9.4 | Gross Yield10.5% | Annual Rent$21,600.00 | Property Taxes$2,409.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $2,409.00 | $12,045.00 | $24,090.00 | |||
| Net Cash Flow | $19,191.00 | $95,955.00 | $191,910.00 |