625 DORY LN #303 (MLS: O6400214) For Sale

625 DORY LN #303, (Seminole), Altamonte Springs Florida 32714

Currently Rented at $1,150.00 / month

Area: 771

Property Info

  • MLS O6400214
  • Unit No 303
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 771
  • Living Area (sqft) 771
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $330.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo

Buy Price

$
$135,000.00

Rental Price

$
$1,150.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,150.00

Cash Flow

Cap Rate5.8 Gross Yield10.2% Annual Rent$13,800.00 Property Taxes$2,044.10 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,800.00 $1,150.00 / mo $69,000.00 $1,150.00 / mo $138,000.00 $1,150.00 / mo
Estimated Expenses $2,044.10 $10,220.50 $20,441.00
Net Cash Flow $11,755.90 $58,779.50 $117,559.00
HOA Fees $3,960.00 $19,800.00 $39,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.