829 NE 3RD ST (MLS: O6399881) For Sale

829 NE 3RD ST, (Marion), Ocala Florida 34470

Currently Rented at $3,675.00 / month

Area: 1676

Property Info

  • MLS O6399881
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 1676
  • Living Area (sqft) 1676
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)

Buy Price

$
$425,000.00

Rental Price

$
$3,675.00
  • Cap Rate
  • 9.9%
  • Gross Yield
  • 10.4%
  • Lease End Date
  • -
  • Rent Amount

  • $3,675.00

Cash Flow

Cap Rate9.9 Gross Yield10.4% Annual Rent$44,100.00 Property Taxes$2,072.29 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $44,100.00 $3,675.00 / mo $220,500.00 $3,675.00 / mo $441,000.00 $3,675.00 / mo
Estimated Expenses $2,072.29 $10,361.45 $20,722.90
Net Cash Flow $42,027.71 $210,138.55 $420,277.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.