13917 FAIRWAY ISLAND DR #917 (MLS: O6399866) For Sale

13917 FAIRWAY ISLAND DR #917, (Orange), Orlando Florida 32837

Currently Rented at $1,400.00 / month

Area: 861

Property Info

  • MLS O6399866
  • Unit No 917
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 861
  • Living Area (sqft) 861
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $351.46

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$175,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate5.6 Gross Yield9.6% Annual Rent$16,800.00 Property Taxes$2,698.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,698.00 $13,490.00 $26,980.00
Net Cash Flow $14,102.00 $70,510.00 $141,020.00
HOA Fees $4,217.52 $21,087.60 $42,175.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.