276 SAN GABRIEL ST (MLS: O6399623) For Sale
276 SAN GABRIEL ST,
(Seminole),
Winter Springs Florida 32708
Currently Rented at $1,942.00 / month
Area: 1089
- MLS O6399623
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1089
- Living Area (sqft) 1089
- Foundation Slab
- Min Lease Slab
- HOA Fees $127.40
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Solid Surface Counters
- Solid Wood Cabinets
Cash Flow
|
Cap Rate6.5
|
Gross Yield8.4%
|
Annual Rent$23,304.00
|
Property Taxes$3,719.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,304.00 $1,942.00 / mo
|
$116,520.00 $1,942.00 / mo
|
$233,040.00 $1,942.00 / mo
|
| Estimated Expenses |
|
|
|
$3,719.00 |
$18,595.00 |
$37,190.00 |
| Net Cash Flow |
|
|
|
$19,585.00 |
$97,925.00 |
$195,850.00 |
| HOA Fees |
|
|
|
$1,528.80 |
$7,644.00 |
$15,288.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.