8274 NEMOURS PKWY (MLS: O6399570) For Sale
8274 NEMOURS PKWY,
(Orange),
Orlando Florida 32827
Currently Rented at $1,600.00 / month
Area: 4048
- MLS O6399570
- Unit No -
- Bedrooms 5
- Bathrooms 5
- Area (sqft) 4048
- Living Area (sqft) 2944
- Foundation Block
- Min Lease Block
- HOA Fees $179.53
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate0.4
|
Gross Yield2.1%
|
Annual Rent$19,200.00
|
Property Taxes$13,752.10
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$13,752.10 |
$68,760.50 |
$137,521.00 |
| Net Cash Flow |
|
|
|
$5,447.90 |
$27,239.50 |
$54,479.00 |
| HOA Fees |
|
|
|
$2,154.36 |
$10,771.80 |
$21,543.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.