248 LONGHIRST LOOP (MLS: O6399559) For Sale
248 LONGHIRST LOOP,
(Orange),
Ocoee Florida 34761
Currently Rented at $2,900.00 / month
Area: 2878
- MLS O6399559
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2878
- Living Area (sqft) 2078
- Foundation Slab
- Min Lease Slab
- HOA Fees $251.00
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.3
|
Gross Yield6.2%
|
Annual Rent$34,800.00
|
Property Taxes$7,884.54
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,800.00 $2,900.00 / mo
|
$174,000.00 $2,900.00 / mo
|
$348,000.00 $2,900.00 / mo
|
| Estimated Expenses |
|
|
|
$7,884.54 |
$39,422.70 |
$78,845.40 |
| Net Cash Flow |
|
|
|
$26,915.46 |
$134,577.30 |
$269,154.60 |
| HOA Fees |
|
|
|
$3,012.00 |
$15,060.00 |
$30,120.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.