417 N TAMPA AVE (MLS: O6399494) For Sale
417 N TAMPA AVE,
(Orange),
Orlando Florida 32805
Currently Rented at $3,650.00 / month
Area: 2040
- MLS O6399494
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2040
- Living Area (sqft) 1715
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Solid Surface Counters
- Window Treatments
Cash Flow
|
Cap Rate12.3
|
Gross Yield13.5%
|
Annual Rent$43,800.00
|
Property Taxes$3,837.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$43,800.00 $3,650.00 / mo
|
$219,000.00 $3,650.00 / mo
|
$438,000.00 $3,650.00 / mo
|
| Estimated Expenses |
|
|
|
$3,837.00 |
$19,185.00 |
$38,370.00 |
| Net Cash Flow |
|
|
|
$39,963.00 |
$199,815.00 |
$399,630.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.