2422 BRANCH WAY #100 (MLS: O6398992) For Sale
2422 BRANCH WAY #100,
(Orange),
Maitland Florida 32751
Currently Rented at $950.00 / month
Area: 550
- MLS O6398992
- Unit No 100
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 550
- Living Area (sqft) 550
- Foundation Block
- Min Lease Block
- HOA Fees $216.00
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate6.8
|
Gross Yield10.5%
|
Annual Rent$11,400.00
|
Property Taxes$1,408.04
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$11,400.00 $950.00 / mo
|
$57,000.00 $950.00 / mo
|
$114,000.00 $950.00 / mo
|
| Estimated Expenses |
|
|
|
$1,408.04 |
$7,040.20 |
$14,080.40 |
| Net Cash Flow |
|
|
|
$9,991.96 |
$49,959.80 |
$99,919.60 |
| HOA Fees |
|
|
|
$2,592.00 |
$12,960.00 |
$25,920.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.