1049 S HIAWASSEE RD #3416 (MLS: O6398211) For Sale

1049 S HIAWASSEE RD #3416, (Orange), Orlando Florida 32835

Currently Rented at $1,325.00 / month

Area: 627

Property Info

  • MLS O6398211
  • Unit No 3416
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 627
  • Living Area (sqft) 627
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $422.00

Interior Features

  • Living Room/Dining Room Combo
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$130,000.00

Rental Price

$
$1,325.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 12.2%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,325.00

Cash Flow

Cap Rate6.7 Gross Yield12.2% Annual Rent$15,900.00 Property Taxes$2,178.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,900.00 $1,325.00 / mo $79,500.00 $1,325.00 / mo $159,000.00 $1,325.00 / mo
Estimated Expenses $2,178.00 $10,890.00 $21,780.00
Net Cash Flow $13,722.00 $68,610.00 $137,220.00
HOA Fees $5,064.00 $25,320.00 $50,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.