2820 REVERE CT (MLS: O6397980) For Sale

2820 REVERE CT, (Seminole), Casselberry Florida 32707

Currently Rented at $1,700.00 / month

Area: 1462

Property Info

  • MLS O6397980
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1462
  • Living Area (sqft) 1406
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $141.75

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Kitchen/Family Room Combo
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Thermostat

Buy Price

$
$325,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 6.3%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate4.8 Gross Yield6.3% Annual Rent$20,400.00 Property Taxes$3,044.59 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $3,044.59 $15,222.95 $30,445.90
Net Cash Flow $17,355.41 $86,777.05 $173,554.10
HOA Fees $1,701.00 $8,505.00 $17,010.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.