4880 LAKE RIDGE RD #7 (MLS: O6397636) For Sale

4880 LAKE RIDGE RD #7, (Orange), Orlando Florida 32808

Currently Rented at $1,650.00 / month

Area: 864

Property Info

  • MLS O6397636
  • Unit No 7
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 864
  • Living Area (sqft) 864
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $215.50

Interior Features

  • Ceiling Fans(s)
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$160,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 9.5%
  • Gross Yield
  • 12.4%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate9.5 Gross Yield12.4% Annual Rent$19,800.00 Property Taxes$1,990.62 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $1,990.62 $9,953.10 $19,906.20
Net Cash Flow $17,809.38 $89,046.90 $178,093.80
HOA Fees $2,586.00 $12,930.00 $25,860.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.