2419 RIO PINAR LAKES BLVD (MLS: O6397509) For Sale
2419 RIO PINAR LAKES BLVD,
(Orange),
Orlando Florida 32822
Currently Rented at $2,200.00 / month
Area: 1212
- MLS O6397509
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1212
- Living Area (sqft) 1132
- Foundation Slab
- Min Lease Slab
- HOA Fees $60.00
Cash Flow
|
Cap Rate8.4
|
Gross Yield10.2%
|
Annual Rent$26,400.00
|
Property Taxes$3,875.21
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$3,875.21 |
$19,376.05 |
$38,752.10 |
| Net Cash Flow |
|
|
|
$22,524.79 |
$112,623.95 |
$225,247.90 |
| HOA Fees |
|
|
|
$720.00 |
$3,600.00 |
$7,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.