509 SUNBRANCH LN (MLS: O6397363) For Sale
509 SUNBRANCH LN,
(Seminole),
Casselberry Florida 32707
Currently Rented at $2,700.00 / month
Area: 2621
- MLS O6397363
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 2621
- Living Area (sqft) 1996
- Foundation Slab
- Min Lease Slab
- HOA Fees $144.00
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- PrimaryBedroom Upstairs
- Solid Wood Cabinets
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate6.4
|
Gross Yield8.3%
|
Annual Rent$32,400.00
|
Property Taxes$5,676.50
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$32,400.00 $2,700.00 / mo
|
$162,000.00 $2,700.00 / mo
|
$324,000.00 $2,700.00 / mo
|
| Estimated Expenses |
|
|
|
$5,676.50 |
$28,382.50 |
$56,765.00 |
| Net Cash Flow |
|
|
|
$26,723.50 |
$133,617.50 |
$267,235.00 |
| HOA Fees |
|
|
|
$1,728.00 |
$8,640.00 |
$17,280.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.