8963 CALIFORNIA PALM RD (MLS: O6397345) For Sale
8963 CALIFORNIA PALM RD,
(Osceola),
Kissimmee Florida 34747
Currently Rented at $2,500.00 / month
Area: 2178
- MLS O6397345
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2178
- Living Area (sqft) 1902
- Foundation Slab
- Min Lease Slab
- HOA Fees $761.00
- Ceiling Fans(s)
- Open Floorplan
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate4.5
|
Gross Yield8.6%
|
Annual Rent$30,000.00
|
Property Taxes$5,148.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$5,148.00 |
$25,740.00 |
$51,480.00 |
| Net Cash Flow |
|
|
|
$24,852.00 |
$124,260.00 |
$248,520.00 |
| HOA Fees |
|
|
|
$9,132.00 |
$45,660.00 |
$91,320.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.