5540 DEVONBRIAR WAY #203 (MLS: O6397333) For Sale

5540 DEVONBRIAR WAY #203, (Orange), Orlando Florida 32822

Currently Rented at $1,280.00 / month

Area: 660

Property Info

  • MLS O6397333
  • Unit No 203
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 660
  • Living Area (sqft) 660
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $887.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • High Ceilings
  • Window Treatments

Buy Price

$
$127,900.00

Rental Price

$
$1,280.00
  • Cap Rate
  • 2.6%
  • Gross Yield
  • 12%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $1,280.00

Cash Flow

Cap Rate2.6 Gross Yield12% Annual Rent$15,360.00 Property Taxes$1,446.62 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,360.00 $1,280.00 / mo $76,800.00 $1,280.00 / mo $153,600.00 $1,280.00 / mo
Estimated Expenses $1,446.62 $7,233.10 $14,466.20
Net Cash Flow $13,913.38 $69,566.90 $139,133.80
HOA Fees $10,644.00 $53,220.00 $106,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.