143 VILLA DI ESTE TER #209 (MLS: O6397206) For Sale

143 VILLA DI ESTE TER #209, (Seminole), Lake Mary Florida 32746

Currently Rented at $1,350.00 / month

Area: 931

Property Info

  • MLS O6397206
  • Unit No 209
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 931
  • Living Area (sqft) 846
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $375.00

Interior Features

  • Crown Molding
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$144,900.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 11.2%
  • Lease End Date
  • -
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate6.8 Gross Yield11.2% Annual Rent$16,200.00 Property Taxes$1,825.89 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $1,825.89 $9,129.45 $18,258.90
Net Cash Flow $14,374.11 $71,870.55 $143,741.10
HOA Fees $4,500.00 $22,500.00 $45,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.