627 DORY LN #304 (MLS: O6396303) For Sale

627 DORY LN #304, (Seminole), Altamonte Springs Florida 32714

Currently Rented at $1,565.00 / month

Area: 1151

Property Info

  • MLS O6396303
  • Unit No 304
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1151
  • Living Area (sqft) 1019
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $415.00

Interior Features

  • Open Floorplan

Buy Price

$
$159,999.00

Rental Price

$
$1,565.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 11.7%
  • Lease End Date
  • August 31, 2025
  • Rent Amount

  • $1,565.00

Cash Flow

Cap Rate7.0 Gross Yield11.7% Annual Rent$18,780.00 Property Taxes$2,583.94 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,780.00 $1,565.00 / mo $93,900.00 $1,565.00 / mo $187,800.00 $1,565.00 / mo
Estimated Expenses $2,583.94 $12,919.70 $25,839.40
Net Cash Flow $16,196.06 $80,980.30 $161,960.60
HOA Fees $4,980.00 $24,900.00 $49,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.