10355 FOLLY BEACH RD (MLS: O6396257) For Sale

10355 FOLLY BEACH RD, (Orange), Orlando Florida 32827

Currently Rented at $2,850.00 / month

Area: 2075

Property Info

  • MLS O6396257
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2075
  • Living Area (sqft) 1620
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $375.00

Interior Features

  • Open Floorplan
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$450,000.00

Rental Price

$
$2,850.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • January 31, 2028
  • Rent Amount

  • $2,850.00

Cash Flow

Cap Rate4.9 Gross Yield7.6% Annual Rent$34,200.00 Property Taxes$7,660.63 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,200.00 $2,850.00 / mo $171,000.00 $2,850.00 / mo $342,000.00 $2,850.00 / mo
Estimated Expenses $7,660.63 $38,303.15 $76,606.30
Net Cash Flow $26,539.37 $132,696.85 $265,393.70
HOA Fees $4,500.00 $22,500.00 $45,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.