1695 LEE RD #D211 (MLS: O6396190) For Sale
1695 LEE RD #D211,
(Orange),
Winter Park Florida 32789
Currently Rented at $1,550.00 / month
Area: 881
- MLS O6396190
- Unit No D211
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 881
- Living Area (sqft) 881
- Foundation Slab
- Min Lease Slab
- HOA Fees $482.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate10.1
|
Gross Yield17.4%
|
Annual Rent$18,600.00
|
Property Taxes$2,051.27
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$2,051.27 |
$10,256.35 |
$20,512.70 |
| Net Cash Flow |
|
|
|
$16,548.73 |
$82,743.65 |
$165,487.30 |
| HOA Fees |
|
|
|
$5,784.00 |
$28,920.00 |
$57,840.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.