632 DHARMA CIR (MLS: O6396151) For Sale

632 DHARMA CIR, (Orange), Winter Garden Florida 34787

Currently Rented at $2,700.00 / month

Area: 1805

Property Info

  • MLS O6396151
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1805
  • Living Area (sqft) 1315
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $78.33

Interior Features

  • Ceiling Fans(s)
  • Pest Guard System
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$390,000.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,700.00

Cash Flow

Cap Rate6.6 Gross Yield8.3% Annual Rent$32,400.00 Property Taxes$5,780.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $5,780.00 $28,900.00 $57,800.00
Net Cash Flow $26,620.00 $133,100.00 $266,200.00
HOA Fees $939.96 $4,699.80 $9,399.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.