3153 CAPRI ISLE WAY (MLS: O6396126) For Sale

3153 CAPRI ISLE WAY, (Orange), Orlando Florida 32835

Currently Rented at $2,400.00 / month

Area: 2231

Property Info

  • MLS O6396126
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2231
  • Living Area (sqft) 1751
  • Foundation Block
  • Min Lease Block
  • HOA Fees $544.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs

Buy Price

$
$319,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 9%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate5.3 Gross Yield9% Annual Rent$28,800.00 Property Taxes$5,300.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $5,300.00 $26,500.00 $53,000.00
Net Cash Flow $23,500.00 $117,500.00 $235,000.00
HOA Fees $6,528.00 $32,640.00 $65,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.