10934 SAVANNAH LANDING CIR (MLS: O6395579) For Sale
10934 SAVANNAH LANDING CIR,
(Orange),
Orlando Florida 32832
Currently Rented at $2,550.00 / month
Area: 3743
- MLS O6395579
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 3743
- Living Area (sqft) 2019
- Foundation Slab
- Min Lease Slab
- HOA Fees $330.00
- Ceiling Fans(s)
- Eat-in Kitchen
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Stone Counters
- Walk-In Closet(s)
- Wet Bar
- Window Treatments
Cash Flow
|
Cap Rate5.4
|
Gross Yield8.1%
|
Annual Rent$30,600.00
|
Property Taxes$6,180.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,600.00 $2,550.00 / mo
|
$153,000.00 $2,550.00 / mo
|
$306,000.00 $2,550.00 / mo
|
| Estimated Expenses |
|
|
|
$6,180.00 |
$30,900.00 |
$61,800.00 |
| Net Cash Flow |
|
|
|
$24,420.00 |
$122,100.00 |
$244,200.00 |
| HOA Fees |
|
|
|
$3,960.00 |
$19,800.00 |
$39,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.