30 WAFFORD ST (MLS: O6395218) For Sale

30 WAFFORD ST, (Lake), Umatilla Florida 32784

Currently Rented at $10,025.00 / month

Area: 13600

Property Info

  • MLS O6395218
  • Unit No -
  • Bedrooms 33
  • Bathrooms 17
  • Area (sqft) 13600
  • Living Area (sqft) 13600
  • Foundation Other
  • Min Lease Other

Interior Features

  • Other

Buy Price

$
$1,800,000.00

Rental Price

$
$10,025.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • -
  • Rent Amount

  • $10,025.00

Cash Flow

Cap Rate5.8 Gross Yield6.7% Annual Rent$120,300.00 Property Taxes$15,220.80 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $120,300.00 $10,025.00 / mo $601,500.00 $10,025.00 / mo $1,203,000.00 $10,025.00 / mo
Estimated Expenses $15,220.80 $76,104.00 $152,208.00
Net Cash Flow $105,079.20 $525,396.00 $1,050,792.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.