11967 SW 32ND LN (MLS: O6395153) For Sale

11967 SW 32ND LN, (Alachua), Gainesville Florida 32608

Currently Rented at $4,500.00 / month

Area: 3480

Property Info

  • MLS O6395153
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3480
  • Living Area (sqft) 2627
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $8.33

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Stone Counters
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$719,900.00

Rental Price

$
$4,500.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $4,500.00

Cash Flow

Cap Rate5.9 Gross Yield7.5% Annual Rent$54,000.00 Property Taxes$11,718.40 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $54,000.00 $4,500.00 / mo $270,000.00 $4,500.00 / mo $540,000.00 $4,500.00 / mo
Estimated Expenses $11,718.40 $58,592.00 $117,184.00
Net Cash Flow $42,281.60 $211,408.00 $422,816.00
HOA Fees $99.96 $499.80 $999.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.