Property Info
- MLS O6395148
- Unit No -
- Bedrooms 6
- Bathrooms 4
- Area (sqft) 2646
- Living Area (sqft) 2018
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Solid Surface Counters
- Stone Counters
Cash Flow
| Cap Rate7.1 | Gross Yield8.3% | Annual Rent$48,000.00 | Property Taxes$7,295.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $48,000.00 $4,000.00 / mo | $240,000.00 $4,000.00 / mo | $480,000.00 $4,000.00 / mo | |||
| Estimated Expenses | $7,295.00 | $36,475.00 | $72,950.00 | |||
| Net Cash Flow | $40,705.00 | $203,525.00 | $407,050.00 |