3190 DANTE DR #304 (MLS: O6394997) For Sale
3190 DANTE DR #304,
(Orange),
Orlando Florida 32835
Currently Rented at $1,900.00 / month
Area: 1408
- MLS O6394997
- Unit No 304
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1408
- Living Area (sqft) 1408
- Foundation Block
- Min Lease Block
- HOA Fees $550.00
- Ceiling Fans(s)
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.6
|
Gross Yield10.3%
|
Annual Rent$22,800.00
|
Property Taxes$3,867.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$3,867.00 |
$19,335.00 |
$38,670.00 |
| Net Cash Flow |
|
|
|
$18,933.00 |
$94,665.00 |
$189,330.00 |
| HOA Fees |
|
|
|
$6,600.00 |
$33,000.00 |
$66,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.