4530 BAYSHORE BLVD NE (MLS: O6394843) For Sale

4530 BAYSHORE BLVD NE, (Pinellas), Saint Petersburg Florida 33703

Currently Rented at $4,500.00 / month

Area: 10180

Property Info

  • MLS O6394843
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 10180
  • Living Area (sqft) 1680
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor

Buy Price

$
$749,990.00

Rental Price

$
$4,500.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • June 10, 2026
  • Rent Amount

  • $4,500.00

Cash Flow

Cap Rate6.7 Gross Yield7.2% Annual Rent$54,000.00 Property Taxes$3,569.88 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $54,000.00 $4,500.00 / mo $270,000.00 $4,500.00 / mo $540,000.00 $4,500.00 / mo
Estimated Expenses $3,569.88 $17,849.40 $35,698.80
Net Cash Flow $50,430.12 $252,150.60 $504,301.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.