806 S MAIN AVE (MLS: O6394542) For Sale

806 S MAIN AVE, (Lake), Groveland Florida 34736

Currently Rented at $1,500.00 / month

Area: 1792

Property Info

  • MLS O6394542
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1792
  • Living Area (sqft) 1792
  • Foundation Basement, Block
  • Min Lease Basement, Block

Interior Features

  • Eat-in Kitchen

Buy Price

$
$265,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate5.6 Gross Yield6.8% Annual Rent$18,000.00 Property Taxes$3,167.58 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $3,167.58 $15,837.90 $31,675.80
Net Cash Flow $14,832.42 $74,162.10 $148,324.20