1090 WOODLARK DR (MLS: O6394445) For Sale
1090 WOODLARK DR,
(Polk),
Haines City Florida 33844
Currently Rented at $1,800.00 / month
Area: 1924
- MLS O6394445
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1924
- Living Area (sqft) 1924
- Foundation Slab
- Min Lease Slab
- HOA Fees $8.00
- Ceiling Fans(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.8
|
Gross Yield7%
|
Annual Rent$21,600.00
|
Property Taxes$6,552.15
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$6,552.15 |
$32,760.75 |
$65,521.50 |
| Net Cash Flow |
|
|
|
$15,047.85 |
$75,239.25 |
$150,478.50 |
| HOA Fees |
|
|
|
$96.00 |
$480.00 |
$960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.