10049 SAVANNAH BLUFF LN (MLS: O6394108) For Sale
10049 SAVANNAH BLUFF LN,
(Orange),
Orlando Florida 32829
Currently Rented at $2,785.00 / month
Area: 3439
- MLS O6394108
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) 3439
- Living Area (sqft) 3439
- Foundation Slab
- Min Lease Slab
- HOA Fees $63.67
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate3.6
|
Gross Yield5.1%
|
Annual Rent$33,420.00
|
Property Taxes$9,221.73
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,420.00 $2,785.00 / mo
|
$167,100.00 $2,785.00 / mo
|
$334,200.00 $2,785.00 / mo
|
| Estimated Expenses |
|
|
|
$9,221.73 |
$46,108.65 |
$92,217.30 |
| Net Cash Flow |
|
|
|
$24,198.27 |
$120,991.35 |
$241,982.70 |
| HOA Fees |
|
|
|
$764.04 |
$3,820.20 |
$7,640.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.