820 OVERPOOL AVE (MLS: O6394068) For Sale

820 OVERPOOL AVE, (Polk), Davenport Florida 33896

Currently Rented at $2,650.00 / month

Area: 1953

Property Info

  • MLS O6394068
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1953
  • Living Area (sqft) 1517
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $9.17

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)

Buy Price

$
$330,000.00

Rental Price

$
$2,650.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,650.00

Cash Flow

Cap Rate7.6 Gross Yield9.6% Annual Rent$31,800.00 Property Taxes$6,739.57 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,800.00 $2,650.00 / mo $159,000.00 $2,650.00 / mo $318,000.00 $2,650.00 / mo
Estimated Expenses $6,739.57 $33,697.85 $67,395.70
Net Cash Flow $25,060.43 $125,302.15 $250,604.30
HOA Fees $110.04 $550.20 $1,100.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.