2525 CAPER LN #205 (MLS: O6393931) For Sale
2525 CAPER LN #205,
(Orange),
Maitland Florida 32751
Currently Rented at $1,100.00 / month
Area: 620
- MLS O6393931
- Unit No 205
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 620
- Living Area (sqft) 550
- Foundation Other
- Min Lease Other
- HOA Fees $215.81
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate7.6
|
Gross Yield11.1%
|
Annual Rent$13,200.00
|
Property Taxes$1,540.87
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,200.00 $1,100.00 / mo
|
$66,000.00 $1,100.00 / mo
|
$132,000.00 $1,100.00 / mo
|
| Estimated Expenses |
|
|
|
$1,540.87 |
$7,704.35 |
$15,408.70 |
| Net Cash Flow |
|
|
|
$11,659.13 |
$58,295.65 |
$116,591.30 |
| HOA Fees |
|
|
|
$2,589.72 |
$12,948.60 |
$25,897.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.