800 N FISKE BLVD #710 (MLS: O6393243) For Sale
800 N FISKE BLVD #710,
(Brevard),
Cocoa Florida 32922
Currently Rented at $1,200.00 / month
Area: 850
- MLS O6393243
- Unit No 710
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 850
- Living Area (sqft) 850
- Foundation Slab
- Min Lease Slab
- HOA Fees $568.00
Cash Flow
|
Cap Rate10.1
|
Gross Yield22.2%
|
Annual Rent$14,400.00
|
Property Taxes$1,036.45
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$1,036.45 |
$5,182.25 |
$10,364.50 |
| Net Cash Flow |
|
|
|
$13,363.55 |
$66,817.75 |
$133,635.50 |
| HOA Fees |
|
|
|
$6,816.00 |
$34,080.00 |
$68,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.