800 N FISKE BLVD #506 (MLS: O6393195) For Sale

800 N FISKE BLVD #506, (Brevard), Cocoa Florida 32922

Currently Rented at $1,100.00 / month

Area: 600

Property Info

  • MLS O6393195
  • Unit No 506
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 600
  • Living Area (sqft) 600
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $568.00

Interior Features

  • Other

Buy Price

$
$65,000.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 8.5%
  • Gross Yield
  • 20.3%
  • Lease End Date
  • January 21, 2027
  • Rent Amount

  • $1,100.00

Cash Flow

Cap Rate8.5 Gross Yield20.3% Annual Rent$13,200.00 Property Taxes$859.35 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $859.35 $4,296.75 $8,593.50
Net Cash Flow $12,340.65 $61,703.25 $123,406.50
HOA Fees $6,816.00 $34,080.00 $68,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.